Drag the sliders. Figures are in today's dollars (inflation-adjusted) and reflect the assumptions in "How we calculated this" below — not a guarantee.
This model simulates the accumulation phase using real (inflation-adjusted) returns based on your stock/bond mix, and runs 400 simulated markets (Monte Carlo, annual steps, normally distributed returns) to show a realistic range of outcomes instead of one straight line. All assumptions are published in the methodology below.
Return assumptions are yours to choose. The default (7% real equities, 2.5% real bonds) reflects long-run US market history and is what most FIRE calculators assume. We should be straight that it sits at the optimistic end of what forecasters currently expect — long-run US returns were among the best of any market in the last century, and a good deal of that came from valuations rising rather than earnings growing. We offer moderate (6% / 2%) and cautious (5% / 1.5%) scenarios so you can see how much of your plan rests on markets repeating that performance. If your date shifts by many years between the historical and cautious settings, that gap is your real exposure to market risk — and it is worth knowing before you build a life around the optimistic number.